Berikut Simulasinya:
No
|
NILAI
|
PPJ
|
Denom
|
Total Kwh Yang di Dapat
|
SELISIH KWH
|
HARGA/KWH
|
|||||||||
TOKEN
|
DES
|
JAN
|
FEB
|
MAR
|
DES
|
JAN
|
FEB
|
MAR
|
DES
|
JAN
|
FEB
|
MAR
|
|||
1
|
18.348
|
8.26%
|
20.000
|
30.10
|
23.00
|
23.00
|
17.80
|
-
|
-7.10
|
0.00
|
-5.20
|
610
|
798
|
798
|
1.031
|
2
|
45.454
|
8.26%
|
50.000
|
75.20
|
57.50
|
57.50
|
44.40
|
-
|
-17.70
|
0.00
|
-13.10
|
604
|
791
|
791
|
1.024
|
3
|
91.743
|
8.26%
|
100.000
|
151.70
|
116.00
|
116.00
|
88.80
|
-
|
-35.70
|
0.00
|
-27.20
|
605
|
791
|
791
|
1.033
|
